Stock Quote
Balance Sheets (Japan GAAP)
Close
Consolidated Balance Sheets (Assets)
-
Consolidated Balance Sheets (Assets)(historical data)
Excel
(Millions of yen)
2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | |
---|---|---|---|---|---|
[Assets] | |||||
Current assets | 108,829 | 127,391 | 151,312 | 171,402 | 197,826 |
Cash on hand and in banks | 65,657 | 71,239 | 107,262 | 102,116 | 125,191 |
Notes and accounts receivable – trade | 15,959 | 25,096 | – | – | – |
Notes – trade | – | – | 528 | 116 | – |
Accounts receivable – trade | – | – | 7,404 | 24,981 | 25,383 |
Merchandise and finished goods | 1,557 | 2,005 | 1,378 | 1,440 | 1,692 |
Work in progress | 883 | 897 | 819 | 1,006 | 1,222 |
Raw materials and supplies | 258 | 850 | 198 | 454 | 847 |
Work in progress for game software | 21,222 | 24,443 | 31,192 | 38,510 | 39,035 |
Other | 3,320 | 2,896 | 2,536 | 2,776 | 4,456 |
Allowance for doubtful accounts | (31) | (37) | (8) | (1) | (2) |
Fixed assets | 34,636 | 36,321 | 36,053 | 45,963 | 45,650 |
Tangible fixed assets, net of accumulated depreciation | 20,847 | 21,316 | 21,206 | 27,945 | 30,468 |
Buildings and structures, net | 10,644 | 10,666 | 10,485 | 10,423 | 10,938 |
Machinery and vehicles, net | 14 | 11 | 24 | 21 | 14 |
Tools, fixtures and furniture, net | 1,445 | 1,401 | 1,977 | 1,715 | 2,198 |
Equipment for amusement facilities, net | 1,879 | 1,628 | 2,213 | 2,973 | 3,375 |
Land | 5,235 | 5,235 | 5,235 | 8,953 | 8,996 |
Leased assets, net | 1,118 | 1,141 | 1,112 | 1,399 | 2,142 |
Construction in progress | 509 | 1,230 | 157 | 475 | 647 |
Other, net | – | – | – | 1,982 | 2,154 |
Intangible assets | 351 | 1,229 | 1,747 | 1,630 | 1,444 |
Investments and other assets | 13,438 | 13,775 | 13,099 | 16,387 | 13,737 |
Investments in securities | 415 | 589 | 637 | 735 | 26 |
Claims in bankruptcy and reorganization | 19 | 19 | 12 | 12 | 12 |
Lease deposits | 4,134 | 4,140 | 4,266 | 4,593 | 4,750 |
Deferred tax assets | 7,906 | 8,089 | 7,389 | 9,849 | 7,893 |
Other | 996 | 969 | 819 | 1,219 | 1,077 |
Allowance for doubtful accounts | (32) | (32) | (25) | (22) | (23) |
Total assets | 143,466 | 163,712 | 187,365 | 217,365 | 243,476 |
Consolidated Balance Sheets (Liabilities and Shareholder’s Equity)
-
Consolidated Balance Sheets (Liabilities and Shareholder’s Equity)(historical data)
Excel
(Millions of yen)
2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | |
---|---|---|---|---|---|
[Liabilities] | |||||
Current liabilities | 35,863 | 32,590 | 30,742 | 46,043 | 33,213 |
Notes and accounts payable – trade | 3,461 | 2,820 | 2,325 | 3,357 | 2,603 |
Electronically recorded monetary liabilities | 2,383 | 882 | 1,276 | 2,172 | 1,730 |
Short-term borrowings | – | – | – | 3,591 | 3,591 |
Current portion of long-term borrowings | 4,129 | 727 | 626 | 3,626 | 626 |
Lease obligations | 502 | 594 | 501 | 919 | 1,265 |
Accrued income taxes | 5,612 | 6,957 | 6,010 | 12,145 | 5,454 |
Accrued bonuses | 3,130 | 4,056 | 4,014 | 5,727 | 8,388 |
Deferred revenue | 7,642 | 6,673 | 8,932 | 5,455 | 683 |
Other | 9,000 | 9,878 | 7,055 | 9,048 | 8,870 |
Long-term liabilities | 7,868 | 10,327 | 10,147 | 10,193 | 15,181 |
Long-term borrowings | 2,606 | 4,878 | 4,252 | 626 | 3,000 |
Lease obligations | 690 | 630 | 718 | 2,992 | 3,676 |
Deferred tax liabilities | 4 | 1 | 20 | 0 | 22 |
Liabilities for retirement benefits for employees | 3,212 | 3,468 | 3,802 | 4,139 | 4,379 |
Provision for share awards | – | – | – | 1,018 | 2,074 |
Asset retirement obligations | 656 | 671 | 718 | 885 | 1,095 |
Other | 697 | 676 | 634 | 529 | 932 |
Total liabilities | 43,731 | 42,918 | 40,890 | 56,236 | 48,394 |
[Net Assets] | |||||
Total shareholders’ equity | 101,385 | 120,967 | 144,765 | 156,979 | 186,100 |
Common stock | 33,239 | 33,239 | 33,239 | 33,239 | 33,239 |
Capital surplus | 21,329 | 21,329 | 21,329 | 30,259 | 30,259 |
Retained earnings | 74,275 | 93,861 | 117,661 | 143,519 | 172,615 |
Treasury stock | (27,458) | (27,461) | (27,464) | (50,037) | (50,012) |
Total accumulated other comprehensive income | (1,650) | (173) | 1,710 | 4,149 | 8,980 |
Net unrealized gain on securities, net of tax | (106) | 56 | 100 | 102 | - |
Cumulative translation adjustments | (1,306) | (10) | 1,889 | 4,332 | 9,197 |
Accumulated adjustments for retirement benefits | (237) | (219) | (279) | (285) | (216) |
Total net assets | 99,735 | 120,794 | 146,475 | 161,129 | 195,081 |
Total liabilities and net assets | 143,466 | 163,712 | 187,365 | 217,365 | 243,476 |
Related Article
- Online Integrated Report
-
IR Materials Download
-
IR Social Accounts
-
Top 5 Recommended Pages
(as end of Jan, 2024)